Sewerage &
Water Board of New Orleans
FY 2002-2006 Capital Program
Summary by System (in thousands)
(click
here to download detailed version of the FY 2002-2006
Capital Program)
|
2002 |
2003 |
2004 |
2005 |
2006 |
TOTAL |
|
|
WATER SYSTEM |
||||||
|
Waterworks |
$ 11,615 |
$ 5,632 |
$ 14,068 |
$ 6,385 |
$ 1,600 |
$ 39,300 |
|
Water Distribution |
10,785 |
32,110 |
43,185 |
43,510 |
45,885 |
175,475 |
|
Water Share of Power Projects (a) |
1,075 |
1,346 |
315 |
60 |
60 |
2,856 |
|
Water Reserve for Emergencies |
700 |
0 |
0 |
0 |
0 |
700 |
|
Water Share of General Budget Items |
6,629 |
6,518 |
6,160 |
5,918 |
5,841 |
31,066 |
|
TOTAL WATER SYSTEM REQUESTED |
$ 30,804 |
$ 45,606 |
$ 63,728 |
$ 55,873 |
$ 53,386 |
$ 249,397 |
|
TOTAL WATER FUNDS AVAILABLE (b) |
$ 1,893 |
$ 1,556 |
$ 429 |
$ (503) |
$ (1,728) |
$ 1,647 |
|
SEWERAGE SYSTEM |
||||||
|
Sewerage System |
$ 82,856 |
$ 90,395 |
$ 62,896 |
$ 50,077 |
$ 46,836 |
$ 333,060 |
|
Sewage Treatment |
6,065 |
7,600 |
33,575 |
2,597 |
975 |
50,812 |
|
Sewerage Share of Power Projects (a) |
300 |
566 |
525 |
15 |
15 |
1,421 |
|
Sewer Reserve for Emergencies |
1,500 |
0 |
0 |
0 |
0 |
1,500 |
|
Sewerage Share of General Budget Items |
5,853 |
5,734 |
5,376 |
5,115 |
5,038 |
27,116 |
|
TOTAL SEWERAGE SYSTEM REQUESTED |
$ 96,574 |
$ 104,295 |
$ 102,372 |
$ 57,804 |
$ 52,864 |
$ 413,909 |
|
TOTAL SEWERAGE FUNDS AVAILABLE (b) |
$ 33,189 |
$ 9,232 |
$ 7,248 |
$ 5,220 |
$ 4,072 |
$ 58,962 |
|
DRAINAGE SYSTEM |
||||||
|
Canals |
$ 65,890 |
$ 186,060 |
$ 100,110 |
$ 22,460 |
$ 10,110 |
$ 384,630 |
|
Pumping Stations |
3,850 |
3,050 |
9,100 |
12,000 |
31,200 |
59,200 |
|
Drainage Share of Power Projects (a) |
7,200 |
11,413 |
7,760 |
2,975 |
225 |
29,573 |
|
Drainage Reserve for Emergencies |
140 |
0 |
0 |
0 |
0 |
140 |
|
Drainage Share of General Budget Items |
2,803 |
2,793 |
2,624 |
2,562 |
2,511 |
13,293 |
|
TOTAL DRAINAGE SYSTEM REQUESTED |
$ 79,883 |
$ 203,316 |
$ 119,594 |
$ 39,997 |
$ 44,046 |
$ 486,836 |
|
TOTAL DRAINAGE FUNDS AVAILABLE (b) |
$ 79,929 |
$ 123,130 |
$ 100,189 |
$ 23,413 |
$ 30,521 |
$ 357,036 |
|
TOTAL CAPITAL PROJECTS REQUESTED |
$ 207,261 |
$ 353,217 |
$ 285,694 |
$ 153,674 |
$ 150,296 |
1,150,142 |
|
TOTAL FUNDS AVAILABLE (b) |
$ 115,011 |
$ 133,919 |
$ 107,865 |
$ 28,130 |
$ 32,866 |
$ 417,645 |
|
(a) The S&WB maintains its own power plant with costs apportioned to each system. |
||||||
| (b) Total Funds Available for each system includes the net income allocated to capital from the Statement of Revenues & Expenditures as well as the net balance from the previous year and any proceeds from proposed bonds. | ||||||
Source: Sewerage
& Water Board FY 2002 Capital Budget
Recompiled by BGR: February 2002